{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":14,"n_cols":11,"rows_kept":14,"merged":[[1,0,1,10],[3,0,6,0],[3,1,6,1],[3,2,4,2],[3,3,6,3],[3,4,3,8],[3,9,6,9],[4,4,6,4],[4,5,4,7],[4,8,6,8],[4,10,6,10],[5,2,6,2],[5,5,6,5],[5,6,6,6],[5,7,6,7]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"表二"]
["单位经费支出预算总表"]
["赣江源自然保护区管理局",{"$nulls":9},"单位：元"]
["单位名称","支出功能科目名称","科目编号","合计","基本支出",{"$nulls":4},"项目（专项）资金"]
[{"$nulls":4},"基本支出小记","人员经费",null,null,"公务费",null,"其中：\n上级专项"]
[null,null,"类、款、项",null,null,"小计","工资福利支出","对个人和家庭补助"]
[]
["**","**","**","1=2+7","2=3+6","3=4+5",4,5,6,7,8]
["合计",null,null,{"v":921879.86,"d":"921,879.86"},{"v":741879.86,"d":"741,879.86"},{"v":226879.86,"d":"226,879.86"},{"v":208501.14,"d":"208,501.14"},{"v":18378.72,"d":"18,378.72"},{"v":515000,"d":"515,000.00"},"180,000,00",{"v":80000,"d":"80,000.00"}]
[null,"医疗保障-事业单位医疗",2100502,{"v":5360.46,"d":"5,360.46"},{"v":5360.46,"d":"5,360.46"},{"v":5360.46,"d":"5,360.46"},{"v":5360.46,"d":"5,360.46"},{"v":0,"d":"0.00"}]
[null,"在职",2130104,{"v":718140.68,"d":"718,140.68"},{"v":718140.68,"d":"718,140.68"},{"v":203140.68,"d":"203,140.68"},{"v":203140.68,"d":"203,140.68"},{"v":0,"d":"0.00"},{"v":515000,"d":"515,000.00"}]
[null,"住房改革支出-住房公积金",2210201,{"v":18378.72,"d":"18,378.72"},{"v":18378.72,"d":"18,378.72"},{"v":18378.72,"d":"18,378.72"},{"v":0.001,"d":"0.00"},{"v":18378.72,"d":"18,378.72"}]
[null,"其他城乡社区支出",21299,{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":80000,"d":"80,000.00"},{"v":80000,"d":"80,000.00"}]
[null,"上年结余",2130210,{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":100000,"d":"100,000.00"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}