{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["项目计划表"],"not_rendered":{"external_links":3,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"项目计划表","index":0,"n_rows":60,"n_cols":21,"rows_kept":60,"merged":[[1,0,1,20],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,7],[2,8,2,10],[2,11,3,11],[2,12,2,18],[2,19,3,19],[2,20,3,20]],"flags":["formulas_cached_only"]}
["附件"]
["石城县2025年度第五批巩固拓展脱贫攻坚成果同乡村振兴有效衔接项目计划批复公告表"]
["序号","项目类别","项目名称","建设性质（新建/改建/扩建）","实施期限\n（建设起止年月）",{"$nulls":3},"资金规模和筹资方式",null,null,"资金来源","绩效目标",{"$nulls":6},"责任\n单位","资产后续管护单位"]
[{"$nulls":5},"乡（镇）","村、组","是否重点帮扶村","总投资（万元）","其中：财政衔接推进乡村振兴补助资金","其中：其他资金",null,"项目建设内容及规模","效益指标\n（含联农带农富农机制）","其中：\n受益\n村数\n（个）","其中：\n受益\n户数\n（户）","其中：\n受益\n人口数\n（人）","其中：受益脱贫户和三类人群数","满意度指标（≥）"]
["合计",{"$nulls":7},2325,2325,0]
["高田镇",{"$nulls":7},65,65,0]
[1,"乡村建设","高田镇堂下村走马塘组道路建设","新建","2025年01月-2025年12月","高田镇","堂下村","县重点帮扶村",9.7,9.7,0,"县级专项资金","路面硬化980㎡（长280米*宽3.5米*厚0.18米）","可改善36户村民的出行条件，提升群众满意度",1,36,135,15,"96%","县交通局","堂下村村委会"]
[2,"乡村建设","\n高田镇岩岭村横坑至下长甫道路修复","新建","2025年01月-2025年12月","高田镇","岩岭村","县重点帮扶村",3,3,0,"县级专项资金","C25路面修复260平米","可改善560人交通出行困难",8,119,560,50,{"v":0.95,"d":"95%"},"县交通局","岩岭村村委会"]
[3,"乡村建设","石城县高田镇郑里村里村、外村组道路扩宽","新建","2025年01月-2025年12月","高田镇","郑里村","否",9,9,0,"县级专项资金","道路硬化950平方","可改善150人交通出行困难",1,55,150,30,{"v":0.95,"d":"95%"},"县交通局","郑里村村委会"]
[4,"乡村建设","高田镇湖坑村张家排、庙背组空坪硬化","新建","2025年01月-2025年12月","高田镇","湖坑村","否",8,8,0,"县级专项资金","空坪硬化1000㎡（C20面层*0.12厚）","改善村庄基础设施，提升农村人居环境",1,108,586,40,{"v":0.95,"d":"95%"},"县农业农村局","湖坑村村委会"]
[5,"乡村建设","高田镇祠江村王沙陂至祠江道路修复","新建","2025年01月-2025年12月","高田镇","祠江村","否",4,4,0,"县级专项资金","C25路面修复360㎡","改善村庄基础实施，让村民出行更加便捷",1,65,286,26,{"v":0.95,"d":"95%"},"县交通局","祠江村村委会"]
[6,"乡村建设","高田镇遥岭村道路修复","新建","2025年01月-2025年12月","高田镇","遥岭村","否",16.3,16.3,0,"县级专项资金","1.C25路面修复1530㎡；2.C20混泥土挡墙19.99m³","改善村庄基础实施，让村民出行更加便捷",1,48,224,18,{"v":0.95,"d":"95%"},"县交通局","遥岭村村委会"]
[7,"乡村建设","高田镇岩岭村龙下组渡槽建设","新建","2025年01月-2025年12月","高田镇","岩岭村","县重点帮扶村",9.5,9.5,0,"县级专项资金","水渠长15米（40cm*40cm*10），渡槽及混泥土支架等","可解决80余亩农田灌溉问题，促进36户群众增收",1,37,116,15,{"v":0.95,"d":"95%"},"县农业农村局","岩岭村村委会"]
[8,"乡村建设","高田镇新坪村云龙山，小坪湖组乱葬排水渠水陂建设","新建","2025年01月-2025年12月","高田镇","新坪村","省重点帮扶村",5.5,5.5,0,"县级专项资金","混泥土水渠长260米（40cm*40cm*10），水陂20m³，（长5m*高2m*宽2m），C20 混泥土浇捣","可有效改善20亩农田的灌溉水源，改善24户村民的农田用水条件，促进农户增收",1,46,194,28,{"v":0.95,"d":"95%"},"县农业农村局","新坪村村委会"]
["丰山乡",{"$nulls":7},21.5,21.5,0]
[1,"乡村建设","丰山乡下湘村排背、下店组村庄整治建设项目","新建","2025年01月-2025年12月","丰山乡","下湘村","否",21.5,21.5,0,"县级专项资金","1.空坪硬化，厚0.18米，面积800平方米；\n2.新建浆砌石挡土墙，450立方米；\n3.60*60混凝土涵管20米等。","方便群众出行，改善基础设施",1,66,356,21,{"v":0.97,"d":"97%"},"县农业农村局","下湘村村委会"]
["木兰乡",{"$nulls":7},23.6,23.6,0]
[1,"乡村建设","木兰乡小琴村甲上排饮水工程项目","新建","2025年01月-2025年12月","木兰乡","小琴村","县重点村",1.6,1.6,0,"县级专项资金","铺设PE32给水管1100m，砖砌沉沙池外径1.5m*2m、深1m。","解决该村村民饮水安全问题",1,40,155,11,{"v":0.95,"d":"95%"},"县水利局","小琴村村委会"]
[2,"乡村建设","木兰乡田江村老屋下基础设施项目","新建","2025年01月-2025年12月","木兰乡","田江村","省重点帮扶村",22,22,0,"县级专项资金","浆砌石挡墙400m³，80cm*80cm水渠370m,30cm*30cm水渠40m。","解决该村灌溉用水及排水问题",1,30,60,5,{"v":0.95,"d":"95%"},"县农业农村局","田江村村委会"]
["小松镇",{"$nulls":7},70.1,70.1,0]
[1,"乡村建设","小松镇蜀口村学堂组、店下组村庄整治项目","新建","2025年01月-2025年12月","小松镇","蜀口村学堂组、店下组","县重点帮扶村",42,42,0,"县级专项资金","新建水沟（含沟盖板）30cm*30cm*300m，新建水沟30cm*30cm*190m，浆砌石挡土墙约500立方米，道路拓宽1.5m*43m，新建水渠60cm*60cm*30m，DN400涵管100米，污水管50米，路面及空坪硬化1500平方，沉沙井5个，危房拆除300平方，土方清运等","解决脱贫（监测）户7户24人人居环境问题，改善人居环境条件",1,68,244,24,{"v":0.95,"d":"95%"},"县农业农村局","蜀口村村委会"]
[2,"乡村建设","石城县小松镇小松村曾公坨基础设施建设项目","新建","2025年01月-2025年12月","小松镇","小松村曾公坨","否",8.4,8.4,0,"县级专项资金","透水砖硬化535平方米，15cm水泥碎石稳定层535平方，18cmC20砼空坪硬化40平方，路沿石170米混凝土沟盖板28米，砖砌挡土墙19立方等","提升村容村貌，完善基础设施，改善脱贫（监测）户1户6人生产生活条件；",1,35,131,6,{"v":0.95,"d":"95%"},"县农业农村局","小松村委会"]
[3,"乡村建设","石城县小松镇蜀口村犁里组、小口组村庄整治项目","改建","2025年01月-2025年12月","小松镇","蜀口村犁里组","县重点帮扶村",19.7,19.7,0,"县级专项资金","浆砌石挡土墙约100立方米，道路拓宽硬化1.5m*100m，透水砖空坪200平方，路灯7盏及杆线迁整等相关基础设施","提升村容村貌，改善脱贫（监测）户10户51人生产生活条件；",1,107,548,51,{"v":0.95,"d":"95%"},"县农业农村局","蜀口村委会"]
["琴江镇",{"$nulls":7},308.5,308.5,0]
[1,"乡村建设","琴江镇西外村马脑，破塘组公路塌方修复","新建","2025年01月-2025年12月","琴江镇","西外村","否",8.5,8.5,0,"县级专项资金","浆砌石：（长20米，高7.8）300立方等","增加村民生活便利",1,127,480,91,{"v":0.97,"d":"97%"},"县农业农村局","西外村村委会"]
[2,"乡村建设","琴江镇兴隆村禁下通组道路建设","新建","2025年01月-2025年12月","琴江镇","兴隆村","否",23.8,23.8,0,"县级专项资金","路面硬化2275㎡，300CM涵管22m，浆砌石30立方","保障村民出行安全，方便发展农业生产",1,21,84,12,{"v":0.97,"d":"97%"},"县农业农村局","兴隆村村委会"]
[3,"乡村建设","琴江镇大畲村香火组村庄整治","新建","2025年01月-2025年12月","琴江镇","大畲村","否",8.2,8.2,0,"县级专项资金","M10浆砌石约50m³,路面扩宽及修复约100m；混泥土水渠(40cm*40cm*10cm)约375m等。","解决村民耕地灌溉用水，道路交通隐患，村容村貌提升",1,34,144,14,{"v":0.97,"d":"97%"},"县农业农村局","大畲村村委会"]
[4,"乡村建设","石城县琴江镇江背村江上组组空坪及道路改造项目","新建","2025年01月-2025年12月","琴江镇","江背村","否",28,28,0,"县级专项资金","道路硬化500㎡、空坪硬化1200㎡、排水沟100m等","改善人居环境条件，提升群众满意度。",1,87,289,15,{"v":0.97,"d":"97%"},"县农业农村局","江背村村委会"]
[5,"乡村建设","石城县琴江镇江背村基础设施提升项目","新建","2025年01月-2025年12月","琴江镇","江背村","否",171,171,0,"县级专项资金","1.80*80水渠沟盖板约220m；60*60cm水渠约150m（含沟盖板）；30*30cm水渠约400m（含水渠沟盖板）；80*80cm涵管约100m；1m*1m沟盖板约40米；30*30cm排水管道约30m等。\n2.土方回填约700m³；池塘清淤约2000m³；水渠清淤约1000m³；浆砌石约1600m³；\n3.道路改造约3800㎡；空坪改造约2800㎡等","改善人居环境条件，提升群众满意度。",1,95,305,18,{"v":0.97,"d":"97%"},"县农业农村局","江背村村委会"]
[6,"乡村建设","石城县琴江镇前江村基础设施改造项目","新建","2025年01月-2025年12月","琴江镇","前江村","否",48,48,0,"县级专项资金","1.路面硬化约1200㎡；\n2.直径200mm排水管道约10米；直径300mm排水管道约100m；直径600mm排水管道约250m；直径400mm排水管道约130m；检查井30个等配套设施。\n3.土方回填约300m³、80*80水沟改造约20m；道路扩宽约700㎡、浆砌石约20m³等。","改善人居环境条件，提升群众满意度。",1,49,170,13,{"v":0.97,"d":"97%"},"县农业农村局","前江村村委会"]
[7,"乡村建设","琴江镇坵坊村溪背村庄整治项目","改建","2025年01月-2025年12月","琴江镇","坵坊村","是",21,21,0,"县级专项资金","浆砌石挡墙长105m，高2m，上宽0.8m，底宽1.2m，空坪硬化约1500㎡；30*30cm排水沟160m。","改善人居环境条件，提升群众满意度。",1,28,136,15,{"v":0.97,"d":"97%"},"县农业农村局","坵坊村村委会"]
["屏山镇",{"$nulls":7},267.1,267.1,0]
[1,"乡村建设","屏山镇长江村新屋片区村庄整治项目","新建","2025年01月-2025年12月","屏山镇","长江村",null,247,247,0,"县级专项资金","浆砌石挡土墙约1000m³；村庄户前道路疏通硬化约900㎡；现状道路扩宽约900㎡；透水砖约3000㎡；路面硬化约7000㎡；村庄步道疏通约500㎡；空坪整治约3000㎡；30cm×30cm水沟约800m；60cm×60cm灌溉沟渠约500m；废弃土方清运等其他村容村貌改造。   ","改善环境面貌，方便群众出行，增加群众获得感和幸福感",1,105,315,13,{"v":0.98,"d":"98%"},"县农业农村局","长江村村委会"]
[2,"乡村建设","屏山镇长溪村备用水源取水应急工程","新建","2025年01月-2025年12月","屏山镇","长溪村",null,11,11,0,"县级专项资金","屏山镇备用水源取水应急工程建设内容：新增安装调试水泵1台、安装控制柜1个、埋设电缆约480米、以及下吸桶架子1套、法兰底阀及法兰、铜铝鼻、钢丝绳等相关配件辅材安装","改善供水不足，方便群众用水，增加群众获得感和幸福感",11,6974,31273,5640,{"v":0.98,"d":"98%"},"县农业农村局","长溪村委会"]
[3,"乡村建设","屏山镇新富村旗岭组龙门塘村庄整治","新建","2025年01月-2025年12月","屏山镇","新富村","否",9.1,9.1,0,"县级专项资金","1.龙门塘路面改造长约70米宽5米，厚20CM，约350平方米；2.浆砌石挡土墙约130立方米；3.空坪硬化约200平方米。","保障群众出行安全，提高幸福感",1,105,365,9,0.98,"县农业农村局","新富村村委会"]
["大由乡",{"$nulls":7},35,35,0]
[1,"乡村建设","大由村上一上二组村庄整治建设项目","新建","2025年01月-2025年12月","大由乡","大由村上一、上二","省重点帮扶村",18,18,0,"县级专项资金","排水渠改造约30cm*30cm280m,周围环境整治1000㎡；透水砖900㎡。空坪硬化约250㎡","解决脱贫（监测）户12户52人日常出行及生活居住条件，提高生活水平；",1,121,484,52,"98%","县农业农村局","大由村村委会"]
[2,"乡村建设","大由乡兰田村隘门、杉子坑组道路修复项目建设项目","新建","2025年01月-2025年12月","大由乡","兰田村隘门、杉子坑组","否",12,12,0,"县级专项资金","隘门道路修复长150m，宽3.5m，杉子坑组道路硬化修复长50m，宽3.5m，老石岗组道路修复长30m，宽3.5m，浆砌石挡土墙110m³，空坪硬化330㎡等。","解决脱贫（监测）户65户290人安全出行,改善生产生活条件；",1,165,760,"290","98%","县农业农村局","兰田村村委会"]
[3,"乡村建设","大由乡罗田村南坑、王家庄饮水工程水陂修复项目","新建","2025年01月-2025年12月","大由乡","罗田村南坑王家组","县重点帮扶村",5,5,0,"县级专项资金","南坑小组杜子排新修建混凝土水陂一座长4米，宽1.2米，高1.8米，王家庄混凝土水陂修复一座长2米，宽1.2米，高1米。","解决脱贫（监测）户15户47人饮水安全问题，改善生活条件；",1,352,1763,42,"98%","县水利局","罗田村村委会"]
["龙岗乡",{"$nulls":7},18,18,0]
[1,"乡村建设","龙岗乡龙岗村下龙岗麻坑山塘维修","新建","2025年01月-2025年12月","龙岗乡","龙岗村","省重点帮扶村",18,18,0,"县级专项资金","山塘一座坝体加固长35米、宽2米、水渠（60*60cm）200m、山塘清淤等。","集排洪、灌溉于一体，可灌溉30亩，促进农业生产发展",1,45,125,15,{"v":0.97,"d":"97%"},"县农业农村局","龙岗村村委会"]
["赣江源镇",{"$nulls":7},226,226]
[1,"乡村建设","赣江源镇洋地中厅组、上下丰组村庄整治项目","新建","2025年01月-2025年12月","赣江源镇","洋地村","否",123.1,123.1,0,"县级专项资金","1. 挖除旧路面：约800平方米；  \n2. 路面修复：垫层铺设约800平方米，面层修复约800平方米；\n3.道路改造10cm透水混凝土约800㎡；\n4. 排水工程：新建截面30cm×30cm×10cm混凝土水沟约760米，配套40cm×50cm×4cm金属沟盖板约500米；宅前屋后给排水管衔接约1100m； 新建雨水排水管道750m；新建混凝土检查井与雨水井40座\n5. 空坪整治硬化：实施砂石垫层或混凝土垫层及混凝土面层施工，总面积约1850平方米。\n6.给水系统铺设：铺设管道500米；\n7.土方外运工程：土方外运6公里约1800m³；\n8.原蓄水池修复：约9m³；\n9.浆砌石挡土墙约80m³；","改善村容村貌，提高农村宜居性。",1,105,397,111,{"v":0.95,"d":"95%"},"县农业农村局","洋地村村委会"]
[2,"产业项目","赣江源镇洋地村新建农产品交易中心建设项目","新建","2025年01月-2025年12月","赣江源镇","洋地村","否",53.5,53.5,0,"县级专项资金","1.新建农产品交易中心：钢架棚约360㎡；                     2.排水工程：新建1.2m*1.2m*0.2m给排水设施；         3.其他设施：青砖档口砌筑约28.8m³；浆砌石挡墙约180m³等配套基础设施。","极大提高洋地片区7个村商贸往来，加强农副产品销售，增加村民收益。",1,435,1735,100,{"v":0.95,"d":"95%"},"县农业农村局","洋地村村委会"]
[3,"乡村建设","赣江源镇洋地村上下丰水坝水陂建设项目","新建","2025年01月-2025年12月","赣江源镇","洋地村","否",49.4,49.4,0,"县级专项资金","1.新建钢筋混凝土水坝4个约260m³；2.浆砌石挡土墙约765m³等设施。","改善村容村貌，提高农村宜居性。",1,126,538,108,{"v":0.95,"d":"95%"},"县农业农村局","洋地村村委会"]
["横江镇",{"$nulls":7},66.2,66.2,0]
[1,"乡村建设","横江镇丹阳村路灯建设项目","改建","2025年01月-2025年12月","横江镇","丹阳村","市重点帮扶村",6.2,6.2,0,"县级专项资金","新建路灯20盏，维修约30盏等","解决脱贫（监测）户112户352人人居环境问题，改善人居环境条件。",1,689,2410,112,{"v":0.96,"d":"96%"},"县农业农村局","丹阳村村委会"]
[2,"乡村建设","横江镇平阳村武干组水塘维修建设项目","新建","2025年01月-2025年12月","横江镇","平阳村","否",8,8,0,"县级专项资金","维修水塘坝体长约96m，C20砼约140m3。","解决脱贫（监测）户13户55人农田水利灌溉问题，改善生产条件，增产增收。",1,58,190,13,{"v":0.97,"d":"97%"},"县农业农村局","平阳村村委会"]
[3,"乡村建设","横江镇珠玑村街上等组挡土墙及路面修复项目","新建","2025年01月-2025年12月","横江镇","珠玑村","否",22,22,0,"县级专项资金","珠玑村街上组新建挡土墙约60米，C20砼约200m3，街上组至长岭背段修复路面长84m，路面宽4.5m、新屋至阴排组修复路面长80m，路面宽4.5m等","解决脱贫（监测）户29户145人安全出行,改善生产生活条件。",1,160,573,13,"96%","县交通局","珠玑村村委会"]
[4,"乡村建设","横江镇丹阳村五里塅水塘加固项目","改建","2025年01月-2025年12月","横江镇","丹阳村","市重点帮扶村",23,23,0,"县级专项资金","五里塅4座水塘加固，其中土蚕下2座，一座长约16米，C20砼约80m³，一座长约41米，C20砼约130m³；瓦子垅2座，上瓦子垅一座长约43米，C20砼约140m，下瓦子垅一座，维修出水口等。","解决脱贫（监测）户23户92人农田水利灌溉问题，改善生产条件，增产增收。",1,89,342,23,{"v":0.98,"d":"98%"},"县农业农村局","丹阳村村委会"]
[5,"乡村建设","横江镇横江村梨坝里机耕道挡土墙及小桥项目","新建","2025年01月-2025年12月","横江镇","横江村","省重点帮扶村",7,7,0,"县级专项资金","修复挡土墙长20米，高3.6米；新建机耕桥一座，长7mx宽4m等。","解决脱贫（监测）户23户65人人居环境问题，改善人居环境条件。",1,50,161,23,"97%","县农业农村局","横江村村委会"]
["珠坑乡",{"$nulls":7},23,23,0]
[1,"乡村建设","珠坑乡塘台村茶山排、大背岭水利灌溉设施及道路硬化","新建","2025年01月-2025年12月","珠坑乡","塘台村茶山排、大背玲","省重点帮扶村",7,7,0,"县级专项资金","1.道路硬化160平方；2.PE75灌溉管道980米","解决脱贫（监测）户130户516人出行安全条件",1,805,3130,516,"96%","县农业农村局","塘台村村民委员会"]
[2,"乡村建设","珠坑乡坳背村墙背挡土墙建设","新建","2025年01月-2025年12月","珠坑乡","坳背村墙背","县重点帮扶村",9,9,0,"县级专项资金","沙公下至下寸脑口挡土墙长60米，高4米","解决脱贫（监测）户12户59人改善农田耕作",1,56,240,54,"96%","县农业农村局","坳背村村民委员会"]
[3,"乡村建设","珠坑乡良溪村水口李坑生产便桥建设","新建","2025年01月-2025年12月","珠坑乡","良溪村水口","县重点帮扶村",7,7,0,"县级专项资金","生产便桥长6.5米宽3.5米含八字墙等配套设施","解决脱贫（监测）户11户63人40余亩农田水利灌溉问题，改善生产条件，增产增收；",1,60,228,63,{"v":0.96,"d":"96%"},"县农业农村局","良溪村村民委员会"]
["县农业农村局",{"$nulls":7},1131,1131,0]
[1,"产业项目","全县白莲蜜蜂授粉项目","新建","2025年01月-2025年12月","各乡镇","各村","部分",131,131,0,"县级专项资金","组织6000箱意大利蜜蜂为白莲授粉，建立白莲蜜蜂授粉示范基地11个，印发技术资料1000份，开展技术培训100人次。","提高脱贫户种植白莲产量，带动脱贫户通过蜜蜂授粉，户均增收2000元以上。",131,4500,20000,3000,{"v":0.96,"d":"96%"},"县农业农村局"]
[2,"产业项目","全县农业产业振兴信贷通贷款贴息项目","新建","2025年01月-2025年12月","各乡镇","各村","部分",1000,1000,0,"县级专项资金","扶持约1600户一般农户、种养大户、新型农业经营主体发展农业产业贷款贴息","扶持约1600户一般农户、种养大户、新型农业经营主体发展农业产业贷款贴息",132,{"v":1600,"d":"1600.00"},{"v":6400,"d":"6400.00"},400,{"v":0.95,"d":"95%"},"县农业农村局"]
["县委组织部",{"$nulls":7},70,70,0]
[1,"创业就业","全县创业致富带头人培训项目","新建","2025年01月-2025年12月","各乡镇","131个行政村","部分",70,70,0,"县级专项资金","1.培训创业致富带头人2000人次以上；\n2.举办乡村振兴主题培训，完成乡村干部乡村振兴系列培训1500人次以上。","1.通过开展培训，全面提高乡村人才能力素质，夯实基层人才支撑，助力乡村振兴。\n2.完善利益联结机制，带动600户以上农户发展产业增收致富。",131,1200,5000,600,{"v":0.98,"d":"98%"},"县委组织部"]