{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["拨付表民政局"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"拨付表民政局","index":0,"n_rows":19,"n_cols":21,"rows_kept":19,"merged":[[0,0,0,20],[1,0,3,0],[1,1,1,2],[1,3,1,8],[1,9,1,20],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,2,10],[2,11,2,12],[2,13,2,14],[2,15,2,16],[2,17,2,18],[2,19,3,19],[2,20,3,20],[17,0,17,20],[18,0,18,20],[23,0,23,20]]}
["2025年5月高龄补贴资金拨付表\n\n 编制单位：石城县民政局                                         制表时间：2025年5月13日                    单位：（人、元） "]
["乡镇  \n\n\n\n年龄","上月高龄补贴",null,"本月高龄补贴变动情况",{"$nulls":5},"本月高龄补贴"]
[null,"人数","拨付金额","新增人数","新增金额","退出人数","退出金额","调标前金额","调标后金额","80—84周岁",null,"85-89周岁",null,"90-94周岁",null,"95—99周岁",null,"100周岁以上",null,"人数","拨付金额"]
[{"$nulls":9},"人数","金额","人数","金额","人数","金额","人数","金额","人数","金额"]
["琴江镇",1159,100700,18,2750,9,750,2400,1850,645,34100,400,40350,106,{"$f":"N5*200","v":21200},15,{"$f":"P5*300","v":4500},2,2000,{"$f":"R5+P5+N5+L5+J5","v":1168},{"$f":"K5+M5+O5+Q5+S5","v":102150}]
["城市社区管委会",944,81350,7,1250,7,700,1750,1550,512,26500,334,{"$f":"L6*100","v":33400},83,{"$f":"N6*200","v":16600},14,{"$f":"P6*300","v":4200},1,1000,{"$f":"R6+P6+N6+L6+J6","v":944},{"$f":"K6+M6+O6+Q6+S6","v":81700}]
["小松镇",867,70000,6,300,1,100,1000,1350,511,25550,294,29400,45,9000,22,6600,0,0,872,70550]
["木兰乡",299,24050,2,200,1,100,450,600,164,8300,116,11600,16,3200,4,1200,0,0,300,24300]
["高田镇",606,48650,7,350,1,100,800,1400,372,18600,190,{"$f":"L9*100","v":19000},38,7600,11,3300,1,1000,612,49500]
["丰山乡",465,36150,8,500,2,300,200,400,291,14650,145,14500,31,6200,4,1200,0,0,471,36550]
["屏山镇",903,83550,6,350,8,1000,700,1300,458,22800,314,31400,108,21600,19,5700,2,2000,901,83500]
["大由乡",559,50000,7,950,5,450,600,1200,290,15100,205,20500,57,11400,7,2100,2,2000,561,51100]
["龙岗乡",293,27450,3,150,1,50,300,600,159,7950,97,9700,29,5800,8,2400,2,2000,295,27850]
["横江镇",657,62650,2,100,5,700,500,600,333,16650,237,23700,62,12400,18,5400,4,4000,654,62150]
["赣江源镇",517,49500,6,600,6,450,1400,650,276,14100,171,17100,54,10800,13,3900,3,3000,517,48900]
["珠坑乡",360,33650,8,950,3,250,750,850,194,10250,117,11700,44,8800,9,2700,1,1000,365,34450]
["合计",{"$f":"SUM(B5:B16)","v":7629},{"$f":"SUM(C5:C16)","v":667700},{"$f":"SUM(D5:D16)","v":80},8450,49,4950,10850,12350,4205,{"$f":"SUM(K5:K16)","v":214550},2620,262350,673,134600,144,43200,18,18000,7660,672700]
["备注：上月拨付金额+本月新增金额-本月退出金额-调标前金额+调标后金额=本月拨付金额                           "]
["　　　　审批：             　　　　　　     分管领导审核：                   　　　    复核：         　　　　　　  制表：陈小红        "]